County Profile for Baldwin - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 111,496,985 Total Charges 1,207,252,655
Fixed Assets 146,554,703 Contract Allowance 912,502,674
Other Assets -13,050,787 Operating Revenue 294,749,981
Total Assets 245,000,901 Operating Expenses 326,464,169
Current Liabilities 39,656,984 Operating Margin -31,714,188
Long Term Liabilities 131,575,034 Other Income 40,641,884
Total Equity 73,768,883 Other Expense 362,172
Total Liabilities and Equity 245,000,901 Net Profit or Loss 8,565,524

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,460 Revenue per Bed $874,629 Revenue per Person $294,749,981
Net Margin per Discharge ($1,233) Net Margin per Bed ($94,107) Net Margin per Person ($31,714,188)
Net Profit per Discharge $333 Net Profit per Bed $25,417 Net Profit per Person $8,565,524
Net Fixed Assets per Discharge $5,698 Net Fixed Assets per Bed $434,880 Net Fixed Assets per Bed $146,554,703
Long Term Debt per Discharge $5,116 Long Term Debt per Bed $390,430 Long Term Debt per Person $131,575,034
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 386 Net Fixed Assets 478 Population Estimate 1,151
Total Revenue 470 Long Term Liabilities 384 Total Patient Discharges 302
Net Margin 3,111 Total Patient Beds 413
Net Profit or Loss 655

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,357,333 41,192,841 1.1739
31 Intensive Care Unit 9,497,509 9,864,104 0.9628
32 Coronary Care Unit 0 0
43 Nursery 1,801,444 1,677,194 1.0741
44 Skilled Nursing Care 8,859,538 8,866,414 0.9992
50 Operating Room 38,957,710 134,773,661 0.2891
51 Recovery Room 401,320 4,416,090 0.0909
52 Labor and Delivery Room 5,108,113 7,725,456 0.6612

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,225,987 13 Nursing Administration 5,216,928
02,03 Captial Related - Movable Equipment 12,641,388 14 Central Services and Supply 957,013
04 Employee Benefits 16,244,314 15 Pharmacy 1,213,380
05 Administrative and General 43,597,705 16 Medical Records and Medical Library 4,265,218
06 Maintenance and Repairs 1,200,315 17 Social Services 1,246,392
07 Operation of Plant 8,987,505 18 Other General Service Expense 79,489
08,09 Laundry, Linen and Housekeeping 5,388,736 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,155,480 20,21,22,23 Education Programs 0
Total General Service Cost Centers 116,419,850

County Profile for Baldwin - 2013